FRVO · sample dossier
30/100
AgingGenerated Nov 7, 2026 · 11:00 AM UTC · 1 day ago
This copy is frozen (Nov 7). Sign in to run the same work — filings, valuation, bull and bear, sources — on any US stock or ETF, in about 90 seconds.
Run a fresh dossierFervo Energy Company Class A common stock · XNAS
Recommendation
Weighed down by weak Growth (0/100) and Quality (8/100) scores.
A cautious picture — if you own it, consider taking some off.
AlphaDog Fair Value
Executive Investment Thesis
Fervo Energy Company (FRVO) is a geothermal developer with a market capitalization of $2.66B trading at $9.03 with a negative gross margin of -145.5% and an EV/EBITDA multiple of -14.06. The Avoid verdict fits given a full-year YoY revenue contraction of -30.7%-$4.14 (four-quarter statements) free cash flow per share of -$4.14, and an Altman Z-score of 1.03 placing the company in the distress zone. The primary forensic risk is a Beneish M-score of -0.85 signaling manipulation risk alongside a 6-month price drop of -75.3%.
Key Metrics to Watch
No material changes found in the last 30 days.
Score 30 · Sell
Jun 30, 2026
Composite 30/100 — weak across most factors.
Levels unavailable — AlphaDog quantitative valuation model did not produce an estimate from comps or DCF
Re-evaluate if
Trim / reconsider if
Dollar levels aren’t available for this run — the view above still stands.
A Calmer Look · Devil's Advocate
A second set of eyes on FRVO
The consensus Sell rating (30/100 score) fixates on an Altman Z-score of 1.03 and an extreme gross margin of -145.5%, but relies on standard operational metrics that structurally misdiagnose early-stage infrastructure developers.
May be overlooked
Misapplication of forensic models
The Altman Z of 1.03 and Beneish M-score of -0.85 are calibrated for mature industrial firms and produce false distress signals when applied to pre-commercial developers generating only $113k in quarterly revenue.
Unexamined asset-backing downside cushion
With Price/Book at 0.95 and Debt/Equity at 0.11, the bear case fails to evaluate tangible asset recovery value or project-level liquidation floors.
Omission of strategic partner project financing
The consensus ignores whether 35.7M-share holder Devon Energy will supply project-level debt or farm-in capital to halt the -$4.14 FCF per share depletion.
Expectations look stretched
Bulls extrapolate Q2 revenue growth of 85.2% as commercial traction, ignoring that an absolute top line of $113k leaves EV/EBITDA at -14.1 and unit economics at -145.5% gross margin.
Treating Debt/Equity of 0.11 as a permanent solvency shield ignores that a -$4.14 FCF per share burn rate will rapidly consume equity and invalidate the 0.95 Price/Book multiple.
Presuming institutional support from Devon Energy (35.7M shares) and Capricorn (34.2M shares) guarantees capital injection, despite each entity holding only 0.12% positions.
Gross margin improves above -145.5%.
Gross margin improves above -145.5%.
Monitor These Triggers
2 Checkpoints · Next PrintSnapshot returns at report publication
1 month
-34.6%
3 months
-62.2%
6 months
-75.3%
1 year
—
At a Glance
A mid-sized company has mixed momentum at unprofitable earnings.
Top Holders
As of Jun 30, 2026Financial Performance
Go deeper
For learning and research only — not investment advice. AlphaDog doesn’t hold stocks and isn’t your financial advisor.
You just read a full FRVO dossier — scored verdict, valuation, and both sides, with sources. Sign in to run that on a name you hold, on current filings. A free account includes 10 credits a week, 1 per fresh run.